The Zinnia: Corporate Information

The Zinnia
Income Statement
For the Year Ending ____
 
  Dec. 31, 2xxx
(last year)
Dec. 31, 2xxx
(four years ago)
Revenues  
Rooms $ 13,403,895$ 11,616,512
Food and Beverage 5,435,2364,986,455
Telephone 133,837136,568
Other
769,729722,750
  Total Revenues 19,742,69617,462,285
   
Costs and Expenses  
Rooms 3,633,6993,148,650
Food and Beverage 5,419,0204,794,931
Telephone 184,303190,003
Administrative
2,705,6922,254,743
Maintenance 909,607856,101
Energy 1,201,7291,133,707
Other
1,576,2421,501,183
  Total Expenses 15,630,29313,879,318
   
Income Before Fixed Charges 4,112,4043,582,967
   
Fixed Charges  
Property Taxes 632,489585,638
Insurance on Building/Contents 1,495,9081,411,234
Income Taxes 822,481716,593
  Total Fixed Charges 2,950,8782,713,465
   
NET INCOME 1,161,526869,502
   

Corporate History

Accounting Department
Balance Sheet

Income Statement

Departmental Expense Statements

Hospitality Industry Background

HR Department
Labor Market Analysis

Contract Proposal Worksheets
(Word Document)

Costing Program
(Excel Spreadsheet)

Links


Internal Memos
(Restricted Access)

Enter Password Here: